2013 Revenue and EBITDA restated for IFRS 11
2014 EBITDA restated for changes in purchase price allocation
Number of Shares (as of 31 December 2016)
| Shares issued |
Weighted average number |
| 154,742,806 |
153,555,377 |
Financial summary
|
Euro
Million
|
2016
FY |
2016
HY |
2015
FY |
2015
HY
|
2014
FY
|
2014
HY |
2013
FY1 |
2013
HY1 |
2012
FY |
2012
HY |
|
Revenue
|
6,237 |
2,878 |
6,029 |
2,788 |
5,808
|
2,687 |
5,824 |
2,755
|
5,998 |
2,815 |
|
EBITDA
|
1,411 |
679 |
1,360 |
628 |
1,3472
|
6122 |
1,328 |
633
|
1,257 |
635 |
| EBITA |
1,205 |
580 |
1,167 |
543 |
1,1442 |
5172 |
1,148 |
552 |
1,078 |
506 |
|
Net profit
|
720 |
403 |
789 |
295 |
652
|
202 |
870 |
418
|
597 |
274 |
1 All financial information for 2013 has been restated for IFRS 11
2 Restated for changes in purchase price allocation
EBITA
EBITA represents earnings before interest and taxes excluding impairment of goodwill and of disposal group, and amortisation and impairment of fair value adjustments on acquisitions of subsidiaries, impairment of investments accounted for using the equity method, re-measurement of earn-out arrangements, and gain or loss from sale of subsidiaries, other investments and re-measurement to fair value of pre-existing interest in acquiree
EBITDA
EBITDA stands for Earnings before interest, taxes, depreciation and amortization and represents EBIT excluding amortisation and impairment of non-current programme and other rights, of goodwill and disposal group, of other intangible assets, depreciation and impairment of property, plant and equipment, impairment of investments accounted for using the equity method, re-measurement of earn-out arrangements, and gain or loss from sale of subsidiaries, other investments and re-measurement to fair value of pre-existing interest in acquiree.
